top of page
THC Advert (1).png

PCN DES 2025/26 | Will It Cover the National Insurance Increase?

Updated: 1 day ago

At THC Primary Care, we provide resources to primary care network leaders.



While a few changes need to be unpacked, this blog focuses on the financials.


It's important to note that when it comes to the PCNs, the sole focus shouldn't be on the money; however, it is important as networks need to understand if the 25/26 allocation would cover the national insurance increase announced in the Autumn 2024 budget.


Let's jump in!


Teal graphic with text: "Primary Care Network Contract DES 2025/26. Will it cover the National Insurance increase? (Includes Calculator)".

Before we look into the additional roles reimbursement scheme, let’s look to see what’s changed.


Financial Entitlement

2024/25

2025/26

Change

Core PCN Funding

£2.967 per patient

£2.999 per patient

+£0.032

Enhanced Access Payment

£7.975

£8.427

+£0.452

Care Home Premium

£127.20 per bed

£130.253 per bed

+£3.053

Capacity and Access Support Payment

£3.248

£3.208

-£0.040

Local CAIP

£1.392

£1.375

-£0.017

Network Participation Payment

£1.761

£1.761

No change

Additional Roles Reimbursement Sum

£22.894

£26.631

+£3.737

Additional Roles Reimbursement GP Sum

£1.303

Now integrated into the overall ARRS budget

Structure change

Investment and Impact Fund

58 points at £198

58 points at £198

No change


To calculate your PCN Entitlements for 25/26, check out: https://www.thcprimarycare.co.uk/pcnfinances2526




The Additional Roles Reimbursement Scheme and National Insurance


The Autumn Budget 2024 announced that Employer's National Insurance contributions are increasing from 13.8% to 15% (a 1.2 percentage point increase), which created challenges for some networks that were at the top of their budget.


In the 25/26 DES, the additional roles reimbursement scheme funding has increased from £22.894 to £26.631 per weighted patient.


However....the GP ARRS figure of £1.303 in 2024/25 was only funded 6 months of the year. For a fair year-to-year comparison, this amount should be annualised.


  • 2024/25: £22.894 + (£1.303 × 2) = £22.894 + £2.606 = £25.50

  • 2025/26: £26.631


This means the combined pot has increased by approximately 4.4%.

The increase from £25.50 to £26.631 is a difference of £1.131 per weighted patient.


The NI Impact vs. Reimbursement Increases


Here's an illustrative comparison of how the NI changes stack up against the reimbursement rate increases from 24/25 to 25/26 for roles at a national level ( not at inner or outer London level).


The significant increase in GP ARRS funding from 2024/25 to 2025/26 is misleading. In 2024/25, the ARRS funding was only implemented for 6 months, which makes the year-to-year comparison look more dramatic than the actual increase.




What This Means for PCNs


Integrating the GP Sum into the main ARRS pot might provide more flexibility in how you deploy your workforce resources, but for most roles, the financial gains will be eaten up by the increased employer contributions.


Whilst you will have already conducted various scenarios back in 2024 to see what the NI increase would mean for your network, now you have confirmation.


We hope this helps.



About Us


THC Primary Care is an award-winning healthcare consultancy specialising in Primary Care Network Management and the creator of the Business of Healthcare Podcast. With over 20 years in the industry, we've supported more than 200 PCNs through interim management, training, and consultancy.


Our expertise spans project management and business development across both private and public sectors. Our work has been published in the London Journal of Primary Care, and we've authored over 250 blogs sharing insights about primary care networks.


Access More Support


The Primary Care Network Members' Club is THC's exclusive club. Once a member, you will be granted 12 months of access to all our exclusive content, features, masterclasses, and other benefits.


The members club was created to save you time and enhance the leadership and management of your primary care network.


You will also get access to our infamous salary calculators.


Logo "THC" on black; text reads "Primary Care Network Members Club. Join Today!" Features membership benefits list in white boxes below.

 Never miss a blog again


Sign up for our FREE newsletter to ensure you never miss a blog, webinar, course details or resource again.


We promise not to spam you!


Find out more about THC Primary Care at www.thcprimarycare.co.uk


And follow us on LinkedIn here.


IWPA 2023 Shortlist
2023 Finalist
The Business of Healthcare Podcast
Ble Global Empower Kent Award Winner 3

© Copyright 2025 by Tara Humphrey Consulting Ltd . All Rights Reserved.
Reproduction of content without written permission is prohibited. 

10,000 Donors
bottom of page